| Total operating revenue | 800.6 | 781.6 | 979.2 | 1,064.9 | 1,076.8 | | Service revenue | 738.5 | 700.7 | 732.9 | 750.5 | 771.6 | | EBITDA | 316.5 | 309.7 | 313.3 | 310.4 | 299.9 | | Profit after tax | 150.1 | 150.3 | 157.1 | 164.1 | 146.5 | | EPS (cents) | 16.8 | 16.8 | 17.5 | 18.1 | 16.1 | | Regular payout/share* (cents) | 13.4 | 13.4 | 14.0 | 14.5 | 12.9 | | | | Capex | 94.1 | 119.0 | 99.9 | 102.5 | 122.5 | | Free cash flow | 157.6 | 103.0 | 67.5 | 161.3 | 152.3 | | Total cash distribution to shareholders* | 120.0 | 120.1 | 157.1 | 131.9 | TBC | | | | Net assets/share (cents) | 24.9 | 28.6 | 33.7 | 35.5 | 38.1 | | Net debt/EBITDA (x) | 0.7 | 0.8 | 1.0 | 0.9 | 0.9 | | Net debt/equity (x) | 1.0 | 1.0 | 1.0 | 0.9 | 0.7 | | EBITDA/interest (x) | 41.8 | 47.9 | 53.6 | 52.1 | 54.4 | | ROE (%) | 70.6 | 62.7 | 56.2 | 52.5 | 43.7 | | ROCE (%) | 32.8 | 31.4 | 28.5 | 27.3 | 24.4 | | |
|
